10-Q


 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
 
 
 
FORM 10-Q
 
 
 
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 26, 2015
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number 001-35368
 
 
 
 
Michael Kors Holdings Limited
(Exact Name of Registrant as Specified in Its Charter)
 
 
 
British Virgin Islands
N/A
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
33 Kingsway
London, United Kingdom
WC2B 6UF
(Address of Principal Executive Offices)
(Registrant’s telephone number, including area code: 44 207 632 8600)
Securities registered or to be registered pursuant to Section 12(b) of the Act:
Title of Each Class
Name of Each Exchange on which Registered
Ordinary Shares, no par value
New York Stock Exchange
Securities registered or to be registered pursuant to Section 12(g) of the Act:
None
 
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    ý  Yes    ¨  No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    ý  Yes    ¨  No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨ (Do not check if smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨  Yes    x  No
As of October 30, 2015, Michael Kors Holdings Limited had 184,050,467 ordinary shares outstanding.
 
 
 

1


TABLE OF CONTENTS
 
 
 
Page
No.
 
PART I FINANCIAL INFORMATION
 
Item 1.
Financial Statements
3

 
 
 
 

 
 
 
 

 
 
 
 

 
 
 
 

 
 
 
 

 
 
 
Item 2.

 
 
 
Item 3.

 
 
 
Item 4.

 
 
 
 
 
 
 
 
Item 1.

 
 
 
Item 1A.

 
 
 
Item 2.

 
 
 
Item 6.

 
 


2





MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
 
September 26,
2015
 
March 28,
2015
Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
431,541

 
$
978,922

Receivables, net
344,135

 
363,419

Inventories
713,731

 
519,908

Deferred tax assets
28,212

 
27,739

Prepaid expenses and other current assets
106,616

 
127,443

Total current assets
1,624,235

 
2,017,431

Property and equipment, net
672,409

 
562,934

Intangible assets, net
69,245

 
61,541

Goodwill
26,215

 
14,005

Deferred tax assets
10,779

 
2,484

Other assets
17,077

 
33,498

Total assets
$
2,419,960

 
$
2,691,893

Liabilities and Shareholders’ Equity
 
 
 
Current liabilities
 
 
 
Accounts payable
$
199,152

 
$
142,818

Accrued payroll and payroll related expenses
44,647

 
62,869

Accrued income taxes
26,550

 
25,507

Short-term debt
5,416

 

Deferred tax liabilities
3,594

 
3,741

Accrued expenses and other current liabilities
107,782

 
95,146

Total current liabilities
387,141

 
330,081

Deferred rent
102,635

 
88,320

Deferred tax liabilities
16,277

 
10,490

Long-term debt
4,123

 

Other long-term liabilities
21,048

 
22,037

Total liabilities
531,224

 
450,928

Commitments and contingencies

 

Shareholders’ equity
 
 
 
Ordinary shares, no par value; 650,000,000 shares authorized; 207,286,133 shares issued and 184,048,990 outstanding at September 26, 2015; 206,486,699 shares issued and 199,656,833 outstanding at March 28, 2015

 

Treasury shares, at cost (23,237,143 shares at September 26, 2015 and 6,829,866 shares at March 28, 2015)
(1,248,818
)
 
(497,724
)
Additional paid-in capital
677,705

 
636,732

Accumulated other comprehensive loss
(81,148
)
 
(66,804
)
Retained earnings
2,536,252

 
2,168,761

Total shareholders’ equity of MKHL
1,883,991

 
2,240,965

Noncontrolling interest
4,745

 

Total equity
1,888,736

 
2,240,965

Total liabilities and shareholders’ equity
$
2,419,960

 
$
2,691,893

See accompanying notes to consolidated financial statements.

3



MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In thousands, except share and per share data)
(Unaudited)
 
 
Three Months Ended
 
Six Months Ended
 
September 26,
2015
 
September 27,
2014
 
September 26,
2015
 
September 27,
2014
Net sales
$
1,086,829

 
$
1,009,669

 
$
2,034,088

 
$
1,896,706

Licensing revenue
43,152

 
46,936

 
81,868

 
79,053

Total revenue
1,129,981

 
1,056,605

 
2,115,956

 
1,975,759

Cost of goods sold
465,552

 
411,578

 
847,892

 
759,099

Gross profit
664,429

 
645,027

 
1,268,064

 
1,216,660

Selling, general and administrative expenses
345,179

 
305,405

 
658,638

 
571,269

Depreciation and amortization
46,164

 
34,064

 
87,717

 
63,062

Total operating expenses
391,343

 
339,469

 
746,355

 
634,331

Income from operations
273,086

 
305,558

 
521,709

 
582,329

Other expense (income), net
69

 
(1,006
)
 
894

 
(1,349
)
Interest expense, net
375

 
72

 
484

 
31

Foreign currency losses
1,442

 
2,395

 
2,119

 
3,548

Income before provision for income taxes
271,200

 
304,097

 
518,212

 
580,099

Provision for income taxes
78,382

 
97,107

 
151,039

 
185,393

Net income
192,818

 
206,990

 
367,173

 
394,706

Less: Net loss attributable to noncontrolling interest
(318
)
 

 
(318
)
 

Net income attributable to MKHL
$
193,136

 
$
206,990

 
$
367,491

 
$
394,706

 
 
 
 
 
 
 
 
Weighted average ordinary shares outstanding:

 
 
 
 
 
 
Basic
188,857,398

 
204,464,952

 
192,917,209

 
204,107,262

Diluted
191,524,156

 
207,432,250

 
195,789,325

 
207,304,247

Net income per ordinary share attributable to MKHL:

 
 
 
 
 
 
Basic
$
1.02

 
$
1.01

 
$
1.90

 
$
1.93

Diluted
$
1.01

 
$
1.00

 
$
1.88

 
$
1.90

 
 
 
 
 
 
 
 
Statements of Comprehensive Income:

 
 
 
 
 
 
Net income
$
192,818

 
$
206,990

 
$
367,173

 
$
394,706

Foreign currency translation adjustments
(5,586
)
 
(27,671
)
 
4,228

 
(24,604
)
Net (losses) gains on derivatives
(7,927
)
 
9,094

 
(18,561
)
 
10,558

Comprehensive income
179,305

 
188,413

 
352,840

 
380,660

Less: Net loss attributable to noncontrolling interest
(318
)
 

 
(318
)
 

Less: Other comprehensive income attributable to noncontrolling interest
11

 

 
11

 

Comprehensive income attributable to MKHL
$
179,612

 
$
188,413

 
$
353,147

 
$
380,660

See accompanying notes to consolidated financial statements.

4



MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(In thousands)
(Unaudited)
 
 
Ordinary Shares
 
Additional
Paid-in
Capital
 
Treasury Shares
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Total Equity of MKHL
Non-controlling Interest

Total Equity

 
Shares
 
Amounts
 
 
Shares
 
Amounts
 
 
 
Balance at March 28, 2015
206,487

 
$

 
$
636,732

 
(6,830
)
 
$
(497,724
)
 
$
(66,804
)
 
$
2,168,761

 
$
2,240,965

$

$
2,240,965

Net income (loss)

 

 

 

 

 

 
367,491

 
367,491

(318
)
367,173

Other comprehensive (loss) income

 

 

 

 

 
(14,344
)
 

 
(14,344
)
11

(14,333
)
Total comprehensive income (loss)

 

 

 

 

 

 

 
353,147

(307
)
352,840

Fair value of noncontrolling interest in MK Panama upon obtaining control

 

 

 

 

 

 

 

5,052

5,052

Forfeitures of restricted shares, net
(11
)
 

 

 

 

 

 

 



Exercise of employee share options
810

 

 
6,005

 

 

 

 

 
6,005


6,005

Equity compensation expense

 

 
25,864

 

 

 

 

 
25,864


25,864

Tax benefits on exercise of share options

 

 
9,104

 

 

 

 

 
9,104


9,104

Purchase of treasury shares

 

 

 
(16,407
)
 
(751,094
)
 

 

 
(751,094
)

(751,094
)
Balance at September 26, 2015
207,286

 
$

 
$
677,705

 
(23,237
)
 
$
(1,248,818
)
 
$
(81,148
)
 
$
2,536,252

 
$
1,883,991

$
4,745

$
1,888,736

See accompanying notes to consolidated financial statements.

5



MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
Six Months Ended
 
September 26,
2015
 
September 27,
2014
Cash flows from operating activities
 
 
 
Net income
$
367,491

 
$
394,706

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
87,717

 
63,062

Equity compensation expense
25,864

 
21,579

Deferred income taxes
(853
)
 
(5,402
)
Amortization of deferred rent
1,729

 
3,146

Loss on disposal of fixed assets
1,492

 
1,762

Amortization of deferred financing costs
373

 
374

Tax benefits on exercise of share options
(9,104
)
 
(29,653
)
Foreign currency (gains) losses
(687
)
 
3,745

Loss (income) earned on joint venture
907

 
(311
)
Net income attributable to noncontrolling interest
(318
)
 

Change in assets and liabilities:
 
 
 
Receivables, net
14,506

 
(38,551
)
Inventories
(180,020
)
 
(201,045
)
Prepaid expenses and other current assets
2,454

 
(65,369
)
Other assets
1,992

 
(2,664
)
Accounts payable
58,669

 
42,107

Accrued expenses and other current liabilities
10,472

 
(3,280
)
Other long-term liabilities
10,182

 
14,647

Net cash provided by operating activities
392,866

 
198,853

Cash flows from investing activities
 
 
 
Capital expenditures
(193,451
)
 
(157,403
)
Purchase of intangible assets
(9,291
)
 
(12,060
)
Cash received, net of cash consideration paid to obtain controlling interest in MK Panama
1,104

 

Investments in joint venture
(907
)
 
(2,940
)
Net cash used in investing activities
(202,545
)
 
(172,403
)
Cash flows from financing activities
 
 
 
Repurchase of treasury shares
(751,094
)
 
(1,037
)
Tax benefits on exercise of share options
9,104

 
29,653

Exercise of employee share options
6,006

 
8,143

Net cash (used in) provided by financing activities
(735,984
)
 
36,759

Effect of exchange rate changes on cash and cash equivalents
(1,718
)
 
(5,422
)
Net (decrease) increase in cash and cash equivalents
(547,381
)
 
57,787

Beginning of period
978,922

 
971,194

End of period
$
431,541

 
$
1,028,981

Supplemental disclosures of cash flow information
 
 
 
Cash paid for interest
$
381

 
$
341

Cash paid for income taxes
$
133,741

 
$
240,686

Supplemental disclosure of non-cash investing and financing activities
 
 
 
Accrued capital expenditures
$
28,229

 
$
31,044

See accompanying notes to consolidated financial statements.

6



MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Business and Basis of Presentation
Michael Kors Holdings Limited (“MKHL,” and together with its subsidiaries, the “Company”) was incorporated in the British Virgin Islands (“BVI”) on December 13, 2002. The Company is a leading designer, marketer, distributor and retailer of branded women’s apparel and accessories and men’s apparel bearing the Michael Kors tradename and related trademarks “MICHAEL KORS,” “MICHAEL MICHAEL KORS,” and various other related trademarks and logos. The Company’s business consists of retail, wholesale and licensing segments. Retail operations consist of collection stores and lifestyle stores, including concessions and outlet stores, located primarily in the Americas (United States, Canada and Latin America), Europe and Japan, as well as e-commerce. Wholesale revenues are principally derived from major department and specialty stores located throughout the Americas and Europe. The Company licenses its trademarks on products such as fragrances, beauty, eyewear, leather goods, jewelry, watches, coats, men’s suits, swimwear, furs and ties, as well as through geographic licenses.
The interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The consolidated financial statements as of September 26, 2015, and for the three and six months ended September 26, 2015 and September 27, 2014, are unaudited. In addition, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The interim financial statements reflect all normal and recurring adjustments, which are, in the opinion of management, necessary for a fair presentation in conformity with U.S. GAAP. The interim financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended March 28, 2015, as filed with the Securities and Exchange Commission on May 27, 2015, in the Company’s Annual Report on Form 10-K. The results of operations for the interim periods should not be considered indicative of results to be expected for the full fiscal year.
The Company has historically accounted for its investment in its Latin American joint venture, MK (Panama) Holdings, S.A. and subsidiaries (“MK Panama”), under the equity method of accounting. During the second quarter of Fiscal 2016, the Company made a series of capital contributions to the joint venture, obtaining a controlling interest in MK Panama. As such, the Company consolidated MK Panama into its operations beginning with the second quarter of Fiscal 2016. See Note 3 for additional information.
The Company utilizes a 52 to 53 week fiscal year ending on the Saturday closest to March 31. As such, the term “Fiscal Year” or “Fiscal” refers to the 52-week or 53-week period, ending on that day. The results for the three and six months ended September 26, 2015 and September 27, 2014, are based on 13-week and 26-week periods, respectively.
2. Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in accordance with U.S. GAAP requires management to use judgment and make estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The level of uncertainty in estimates and assumptions increases with the length of time until the underlying transactions are completed. The most significant assumptions and estimates involved in preparing the financial statements include allowances for customer deductions, sales returns, sales discounts and doubtful accounts, estimates of inventory recovery, the valuation of share-based compensation, valuation of deferred taxes and the estimated useful lives used for amortization and depreciation of intangible assets and property and equipment. Actual results could differ from those estimates.
Reclassifications
Certain reclassifications have been made to the prior periods’ financial information in order to conform to the current period’s presentation.

7



Seasonality
The Company experiences certain effects of seasonality with respect to its wholesale and retail segments. The Company’s wholesale segment generally experiences its greatest sales in our third and fourth fiscal quarters while its first fiscal quarter experiences the lowest sales. The Company’s retail segment generally experiences greater sales during our third fiscal quarter as a result of Holiday season sales. In the aggregate, the Company’s first fiscal quarter typically experiences significantly less sales volume relative to the other three quarters and its third fiscal quarter generally has higher sales volume relative to the other three quarters. However, the effects of seasonality are muted by the Company’s recent growth.
Derivative Financial Instruments
The Company uses forward currency exchange contracts to manage its exposure to fluctuations in foreign currency for certain of its transactions. The Company in its normal course of business enters into transactions with foreign suppliers and seeks to minimize risks related to these transactions. The Company employs these forward currency contracts to hedge the Company’s cash flows, as they relate to foreign currency transactions. Certain of these contracts are designated as hedges for accounting purposes, while others remain undesignated. All of the Company’s derivative instruments are recorded in the Company’s consolidated balance sheets at fair value on a gross basis, regardless of their hedge designation.
The Company designates certain contracts related to the purchase of inventory that qualify for hedge accounting as cash flow hedges. Formal hedge documentation is prepared for all derivative instruments designated as hedges, including description of the hedged item and the hedging instrument, the risk being hedged, and the manner in which hedge effectiveness will be assessed prospectively and retrospectively. The effective portion of changes in the fair value for contracts designated as cash flow hedges is recorded in equity as a component of accumulated other comprehensive income (loss) until the hedged item effects earnings. When the inventory related to forecasted inventory purchases that are being hedged is sold to a third party, the gains or losses deferred in accumulated other comprehensive income (loss) are recognized within cost of goods sold. The Company uses regression analysis to assess effectiveness of derivative instruments that are designated as hedges, which compares the change in the fair value of the derivative instrument to the change in the related hedged item. Effectiveness is assessed on a quarterly basis and any portion of the designated hedge contracts deemed ineffective is recorded to foreign currency gain (loss). If the hedge is no longer expected to be highly effective in the future, future changes in the fair value are recognized in earnings. For those contracts that are not designated as hedges, changes in the fair value are recorded to foreign currency gain (loss) in the Company’s consolidated statements of operations. The Company classifies cash flows relating to its derivative instruments consistently with the classification of the hedged item, within cash from operating activities.
The Company is exposed to the risk that counterparties to derivative contracts will fail to meet their contractual obligations. In order to mitigate counterparty credit risk, the Company only enters into contracts with carefully selected financial institutions based upon their credit ratings and certain other financial factors, adhering to established limits for credit exposure. The aforementioned forward contracts generally have a term of no more than 12 months. The period of these contracts is directly related to the foreign transaction they are intended to hedge.
Net Income per Share
The Company’s basic net income per ordinary share is calculated by dividing net income by the weighted average number of ordinary shares outstanding during the period. Diluted net income per ordinary share reflects the potential dilution that would occur if share option grants or any other potentially dilutive instruments, including restricted shares and units (“RSUs”), were exercised or converted into ordinary shares. These potentially dilutive securities are included in diluted shares to the extent they are dilutive under the treasury stock method for the applicable periods. Performance-based RSUs are included in diluted shares if the related performance conditions are considered satisfied as of the end of the reporting period and to the extent they are dilutive under the treasury stock method.

8



The components of the calculation of basic net income per ordinary share and diluted net income per ordinary share are as follows (in thousands, except share and per share data):
 
Three Months Ended
 
Six Months Ended
 
September 26,
2015
 
September 27,
2014
 
September 26,
2015
 
September 27,
2014
Numerator:
 
 
 
 
 
 
 
Net income attributable to MKHL
$
193,136

 
$
206,990

 
$
367,491

 
$
394,706

Denominator:
 
 
 
 
 
 
 
Basic weighted average shares
188,857,398

 
204,464,952

 
192,917,209

 
204,107,262

Weighted average dilutive share equivalents:
 
 
 
 
 
 
 
Share options, restricted shares/units, and performance restricted share units
2,666,758

 
2,967,298

 
2,872,116

 
3,196,985

Diluted weighted average shares
191,524,156

 
207,432,250

 
195,789,325

 
207,304,247

Basic net income per share
$
1.02

 
$
1.01

 
$
1.90

 
$
1.93

Diluted net income per share
$
1.01

 
$
1.00

 
$
1.88

 
$
1.90

Share equivalents of 3,058,665 shares and 4,870,045 shares, respectively, have been excluded from the above calculations for the three and six months ended September 26, 2015 due to their anti-dilutive effect. During the three and six months ended September 27, 2014, share equivalents of 231,893 shares and 135,720 shares, respectively, have been excluded from the above calculations due to their anti-dilutive effect.
Recent Accounting Pronouncements — The Company has considered all new accounting pronouncements and has concluded that, with the exception of the below, there are no new pronouncements that are currently expected to have a material impact on results of operations, financial condition, or cash flows.
In July 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2015-11, "Inventory (Topic 330): Simplifying the Measurement of Inventory." The new guidance requires inventory accounted for using the average cost or first-in first-out method ("FIFO") to be measured at the lower of cost or net realizable value, replacing the current requirement to value inventory at the lower of cost or market. Net realizable value is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. ASU 2015-11 is effective for interim and annual periods beginning after December 15, 2016 and should be applied prospectively, with earlier application permitted. The Company is currently evaluating the impact of ASU 2015-11 on its consolidated financial statements.
In June 2014, the FASB issued ASU No. 2014-12, “Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period,” ASU 2014-12 requires that a performance target under stock-based compensation arrangements that could be achieved after the service period is treated as a performance condition and not reflected in the grant-date fair value of the award. Rather, the related compensation cost should be recognized when it becomes probable that the performance targets will be achieved. ASU 2014-12 is effective beginning with the Company’s fiscal year 2017, with early adoption and retrospective application permitted. The Company does not expect that ASU 2014-12 will have a significant impact on its consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers,” which provides new guidance for revenues recognized from contracts with customers, and will replace the existing revenue recognition guidance. ASU No. 2014-09 requires that revenue is recognized at an amount the company is entitled to upon transferring control of goods or services to customers, as opposed to when risks and rewards transfer to a customer. In July 2015, the FASB issued ASU No. 2015-14, "Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date," which deferred the effective date of ASU No. 2014-09 by one year, making it effective for the interim reporting periods within the annual reporting period beginning after December 15, 2017, or beginning with the Company’s fiscal year 2019. This standard may be applied retrospectively to all prior periods presented, or retrospectively with a cumulative adjustment to retained earnings in the year of adoption. The Company is currently evaluating the adoption method and the impact that ASU 2014-09 will have on its consolidated financial statements and related disclosures.

9



3. Acquisition of Controlling Interest in a Joint Venture
During the second quarter of Fiscal 2016, the Company made contributions to MK Panama totaling $18.5 million, consisting of cash consideration of $3.0 million and elimination of liabilities owed to the Company of $15.5 million, which increased the Company's ownership interest to 75%. As a result of obtaining controlling interest in MK Panama, which was previously accounted for under the equity method of accounting, the Company consolidated MK Panama into its operations beginning with the second quarter of Fiscal 2016. The additional ownership interest provides the Company with more direct control over its operations in Latin America and will allow it to better manage its opportunities in the region.
The Company accounted for its acquisition of controlling interest in MK Panama as a business combination during the second quarter of Fiscal 2016. The following table summarizes the preliminary fair values of the assets acquired and liabilities and non-controlling interest assumed as of the date the Company obtained control of MK Panama (in thousands):
 
June 28, 2015
Current assets
$
22,922

Fixed assets
6,374

Customer relationship intangible assets
2,000

Goodwill
12,210

Debt obligations
(9,539
)
Other liabilities
(2,333
)
Total fair value of net assets of MK Panama
31,634

Fair value of preexisting interest in MK Panama
8,107

Non-controlling interest
5,052

Fair value of consideration provided
$
18,475

In connection with this acquisition, the Company recorded non-deductible goodwill of $12.2 million, of which $9.5 million and $2.7 million was assigned to the Company's retail and wholesale segments, respectively. The customer relationship intangible assets are being amortized over 10 years. The amount recorded in the Company's consolidated statement of operations in connection with the revaluation of its prior interest in MK Panama was not material.
The Company is in the process of finalizing estimates related to the cash and non-cash consideration provided in connection with obtaining controlling interest in MK Panama, which could result in measurement period adjustments.
4. Receivables, net
Receivables, net consist of (in thousands):
 
September 26,
2015
 
March 28,
2015
Trade receivables:
 
 
 
Credit risk assumed by factors/insured
$
348,053

 
$
374,150

Credit risk retained by Company
73,286

 
67,530

Receivables due from licensees
29,584

 
11,763

 
450,923

 
453,443

Less allowances:
(106,788
)
 
(90,024
)
 
$
344,135

 
$
363,419

Receivables are presented net of allowances for sales returns, discounts, markdowns, operational chargebacks and doubtful accounts. Sales returns are determined based on an evaluation of current market conditions and historical returns experience. Discounts are based on open invoices where trade discounts have been extended to customers. Markdowns are based on wholesale customers' sales performance, seasonal negotiations with customers, historical deduction trends and an evaluation of current market conditions. Operational chargebacks are based on deductions taken by customers, net of expected recoveries. Such provisions, and related recoveries, are reflected in net sales.

10



The allowance for doubtful accounts is determined through analysis of periodic aging of receivables for which credit risk is not assumed by the factors, or which are not covered by insurance, and assessments of collectability based on an evaluation of historic and anticipated trends, the financial conditions of the Company’s customers and the impact of general economic conditions. The past due status of a receivable is based on its contractual terms. Amounts deemed uncollectible are written off against the allowance when it is probable the amounts will not be recovered. Allowances for doubtful accounts were $0.6 million and $0.7 million, at September 26, 2015 and March 28, 2015, respectively.
5. Property and Equipment, net
Property and equipment, net consist of (in thousands):
 
September 26,
2015
 
March 28,
2015
Leasehold improvements
$
355,199

 
$
294,225

In-store shops
219,704

 
189,308

Furniture and fixtures
185,332

 
160,178

Computer equipment and software
130,951

 
104,372

Equipment
78,090

 
73,609

Land
15,099

 

 
984,375

 
821,692

Less: accumulated depreciation and amortization
(406,035
)
 
(337,755
)
 
578,340

 
483,937

Construction-in-progress
94,069

 
78,997

 
$
672,409

 
$
562,934

Depreciation and amortization of property and equipment for the three and six months ended September 26, 2015 was $43.9 million and $83.6 million, respectively. Depreciation and amortization of property and equipment for the three and six months ended September 27, 2014 was $32.2 million and $59.6 million, respectively.
6. Current Assets and Current Liabilities
Prepaid expenses and other current assets consist of the following (in thousands):
 
September 26,
2015
 
March 28,
2015
Prepaid taxes
$
53,251

 
$
60,637

Unrealized gains on forward foreign exchange contracts
2,284

 
25,004

Leasehold incentive receivable
9,501

 
12,289

Prepaid rent
13,763

 
11,681

Other
27,817

 
17,832

 
$
106,616

 
$
127,443


11



Accrued expenses and other current liabilities consist of the following (in thousands):
 
September 26,
2015
 
March 28,
2015
Other taxes payable
$
20,326

 
$
20,202

Accrued rent
22,590

 
27,058

Advance royalties
7,902

 
5,081

Accrued litigation
767

 
5,539

Accrued advertising
15,891

 
5,653

Professional services
6,024

 
7,347

Accrued samples
34

 
816

Unrealized loss on forward foreign exchange contracts
1,529

 
600

Other
32,719

 
22,850

 
$
107,782

 
$
95,146

7. Debt Obligations
Senior Unsecured Revolving Credit Facility
On February 8, 2013, the Company entered into a senior unsecured credit facility (“2013 Credit Facility”). Pursuant to the agreement, the 2013 Credit Facility provides for up to $200.0 million of borrowings, and expires on February 8, 2018. The agreement also provides for loans and letters of credit to the Company’s European subsidiaries of up to $100.0 million. The 2013 Credit Facility contains financial covenants, such as requiring an adjusted leverage ratio of 3.5 to 1.0 (with the ratio being total consolidated indebtedness plus 8 times consolidated rent expense to EBITDA plus consolidated rent expense) and a fixed charge coverage ratio of 2 to 1.0 (with the ratio being EBITDA plus consolidated rent expense to the sum of fixed charges plus consolidated rent expense), restricts and limits additional indebtedness, and restricts the incurrence of additional liens and cash dividends. As of September 26, 2015, the Company was in compliance with all covenants related to this agreement.
Borrowings under the 2013 Credit Facility accrue interest at the rate per annum announced from time to time by the agent based on the rates applicable for deposits in the London interbank market for U.S. dollars or the applicable currency in which the loans are made (the “Adjusted LIBOR”) plus an applicable margin. The applicable margin may range from 1.25% to 1.75%, and is based, or dependent upon, a particular threshold related to the adjusted leverage ratio calculated during the period of borrowing. The 2013 Credit Facility requires an annual facility fee of $0.1 million and an annual commitment fee of 0.25% to 0.35% on the unused portion of the available credit under the facility.
As of September 26, 2015 and March 28, 2015, there were no borrowings outstanding under the 2013 Credit Facility. At September 26, 2015, stand-by letters of credit of $11.0 million were outstanding. The amount available for future borrowings under the agreement was $189.0 million as of September 26, 2015.
See Note 17, Subsequent Events, for the amended and restated senior unsecured revolving credit facility entered into in October 2015.

12



Debt Obligations of MK Panama
During the second quarter of Fiscal 2016, the Company obtained controlling interest in MK Panama and began to consolidate its financial results into its operations (see Note 3 for additional information). MK Panama's debt obligations are as follows (in thousands):
4.75% loan, due April 6, 2020 from Banco General de Panama
$
1,943

5.0% loan (see Note 15)
2,000

Other
180

Total long-term debt
$
4,123

Borrowings outstanding under revolving line of credit with Banco General de Panama, 4.0% interest rate
5,416

Total debt obligations
$
9,539

8. Commitments and Contingencies
Leases
Future minimum lease payments under the terms of the Company's noncancelable operating lease agreements are as follows (in thousands):
Fiscal years ending:
 
2016
$
101,953

2017
209,354

2018
209,712

2019
203,043

2020
199,937

Thereafter
833,905

 
$
1,757,904

Contingencies
In the ordinary course of business, the Company is party to various legal proceedings and claims. Although the outcome of such items cannot be determined with certainty, the Company’s management does not believe that the outcome of all pending legal proceedings in the aggregate will have a material adverse effect on its cash flow, results of operations or financial position.
Refer to the Contractual Obligations and Commercial Commitments disclosure within the Liquidity section of the Fiscal 2016 10-Q for detailed disclosure of other lease commitments and contractual obligations as of September 26, 2015.
9. Fair Value of Financial Instruments
Financial assets and liabilities are measured at fair value using the three-level valuation hierarchy for disclosure of fair value measurements. The determination of the applicable level within the hierarchy of a particular asset or liability depends on the inputs used in the valuation as of the measurement date, notably the extent to which the inputs are market-based (observable) or internally derived (unobservable). Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from independent sources. Unobservable inputs are inputs based on a company’s own assumptions about market participant assumptions developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of inputs as follows:
Level 1 – Valuations based on quoted prices in active markets for identical assets or liabilities that a company has the ability to access at the measurement date.
Level 2 – Valuations based on quoted inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly through corroboration with observable market data.
Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

13



At September 26, 2015 and March 28, 2015, the fair values of the Company’s foreign currency forward contracts, the Company’s only derivative instruments, were determined using broker quotations, which were calculations derived from observable market information: the applicable currency rates at the balance sheet date and those forward rates particular to the contract at inception. The Company makes no adjustments to these broker obtained quotes or prices, but assesses the credit risk of the counterparty and would adjust the provided valuations for counterparty credit risk when appropriate. The fair values of the forward contracts are included in prepaid expenses and other current assets, and in accrued expenses and other current liabilities in the consolidated balance sheets, depending on whether they represent assets or (liabilities) to the Company, as detailed in Note 10. All contracts are measured and recorded at fair value on a recurring basis and are categorized in Level 2 of the fair value hierarchy, as shown in the following table (in thousands):
 
Fair value at September 26, 2015 using:
 
Fair value at March 28, 2015 using:
 
Quoted prices in
active markets for
identical assets
(Level 1)
 
Significant
other observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
 
Quoted prices in
active markets for
identical assets
(Level 1)
 
Significant
other observable
inputs
(Level 2)
 
Significant
unobservable
inputs
(Level 3)
Foreign currency forward contracts- Euro
$

 
$
683

 
$

 
$

 
$
23,590

 
$

Foreign currency forward contracts- Canadian Dollar

 

 

 

 
1,404

 

Foreign currency forward contracts- U.S. Dollar

 
72

 

 

 
(590
)
 

Total
$

 
$
755

 
$

 
$

 
$
24,404

 
$

The Company’s cash and cash equivalents, accounts receivable and accounts payable, are recorded at carrying value, which approximates fair value. Borrowings under revolving credit agreements are recorded at carrying value, which resembles fair value due to the short-term nature of such borrowings.
10. Derivative Financial Instruments
The Company uses forward foreign currency exchange contracts to manage its exposure to fluctuations in foreign currency for certain of its transactions. The Company in its normal course of business enters into transactions with foreign suppliers and seeks to minimize risks related to certain forecasted inventory purchases by using forward foreign currency exchange contracts. The Company only enters into derivative instruments with highly credit-rated counterparties. The Company’s derivative financial instruments are not currently subject to master netting arrangements. The Company does not enter into derivative contracts for trading or speculative purposes.
The following table details the fair value of the Company’s derivative contracts, which are recorded on a gross basis in the consolidated balance sheets as of September 26, 2015 and March 28, 2015 (in thousands):
 
 
 
 
 
Fair Values
 
Notional Amounts
 
Current Assets (1)
 
Current Liabilities (2)
 
September 26,
2015
 
March 28,
2015
 
September 26,
2015
 
March 28,
2015
 
September 26,
2015
 
March 28,
2015
Designated forward currency exchange contracts
$
221,061

 
$
226,090

 
$
2,279

 
$
23,590

 
$
1,529

 
$
522

Undesignated forward currency exchange contracts
420

 
25,788

 
5

 
1,414

 

 
78

Total
$
221,481

 
$
251,878

 
$
2,284

 
$
25,004

 
$
1,529

 
$
600

 
 
 
(1) 
Recorded within prepaid expenses and other current assets in the Company’s consolidated balance sheets.
(2) 
Recorded within accrued expenses and other current liabilities in the Company’s consolidated balance sheets.

14



Changes in the fair value of the effective portion of the Company’s forward foreign currency exchange contracts that are designated as accounting hedges are recorded in equity as a component of accumulated other comprehensive income, and are reclassified from accumulated other comprehensive income into earnings when the items underlying the hedged transactions are recognized into earnings, as a component of cost of sales within the Company’s consolidated statements of operations. The following tables summarize the impact of the effective portion of gains and losses of the forward contracts designated as hedges for the three-month and six-month periods ended September 26, 2015 and September 27, 2014 (in thousands):
 
Three Months Ended
 
September 26, 2015
 
September 27, 2014
 
Pre-Tax Loss
Recognized
in OCI
(Effective Portion)
 
Pre-Tax Gain
Reclassified from
Accumulated OCI
into Earnings
(Effective Portion)
 
Pre-Tax Gain
Recognized
in OCI
(Effective Portion)
 
Pre-Tax Loss
Reclassified from
Accumulated OCI
into Earnings
(Effective Portion)
Forward currency exchange contracts
$
(6,606
)
 
$
2,430

 
$
9,973

 
$
(249
)
 
Six Months Ended
 
September 26, 2015
 
September 27, 2014
 
Pre-Tax Loss
Recognized
in OCI
(Effective Portion)
 
Pre-Tax Gain
Reclassified from
Accumulated OCI
into Earnings
(Effective Portion)
 
Pre-Tax Gain
Recognized
in OCI
(Effective Portion)
 
Pre-Tax Loss
Reclassified from
Accumulated OCI
into Earnings
(Effective Portion)
Forward currency exchange contracts
$
(18,312
)
 
$
2,382

 
$
10,512

 
$
(1,383
)
Amounts related to ineffectiveness were not material during all periods presented. The Company expects that substantially all of the amounts currently recorded in accumulated other comprehensive loss will be reclassified into earnings during the next twelve months, based upon the timing of inventory purchases and turns. These amounts are subject to fluctuations in the applicable currency exchange rates.
The Company recognized losses related to changes in the fair value of undesignated forward foreign currency exchange contracts of $0.4 million and $1.4 million, respectively, during the three-month and six-month periods ended September 26, 2015, and gains of $1.0 million and $0.2 million, respectively, during the three-month and six-month periods ended September 27, 2014, within foreign currency gains (losses) in the Company’s consolidated statement of operations.
11. Shareholders’ Equity
Share Repurchase Program
On October 30, 2014, the Company’s Board of Directors authorized a $1.0 billion share repurchase program, which authorized the repurchase of the Company’s shares for a period of two years. On May 20, 2015, the Company’s Board of Directors authorized the repurchase of up to an additional $500.0 million under the Company’s existing share repurchase program and extended the program through May 2017. During the six months ended September 26, 2015, the Company repurchased 16,384,737 shares at a cost of $750.0 million under its share-repurchase program through open market transactions. As of September 26, 2015, the remaining availability under the Company’s share repurchase program was $258.1 million.
On November 3, 2015, the Company's Board of Directors authorized a further increase in the share repurchase program of up to an additional $500 million of the Company's ordinary shares and extended the program through March 2018.
The Company also has in place a “withhold to cover” repurchase program, which allows the Company to withhold ordinary shares from certain executive officers to satisfy minimum tax withholding obligations relating to the vesting of their restricted share awards. During the six-month periods ended September 26, 2015 and September 27, 2014, the Company withheld 22,540 shares and 11,022 shares, respectively, at a cost of $1.1 million and $1.0 million, respectively, in satisfaction of minimum tax withholding obligations relating to the vesting of restricted share awards.

15



12. Accumulated Other Comprehensive Income
The following table details changes in the components of accumulated other comprehensive income, net of taxes for the six-month periods ended September 26, 2015 and September 27, 2014, respectively (in thousands):
 
Foreign Currency
Translation
Income (Loss)
 
Net Gains
(Losses) on
Derivatives (1)
 
Total
Accumulated Other
Comprehensive
Income (Loss)
Balance at March 29, 2014
$
(4,775
)
 
$
(1,598
)
 
$
(6,373
)
Other comprehensive income (loss) before reclassifications
(24,604
)
 
9,347

 
(15,257
)
Less: amounts reclassified from AOCI to earnings (2)

 
(1,211
)
 
(1,211
)
Other comprehensive income net of tax
(24,604
)
 
10,558

 
(14,046
)
Balance at September 27, 2014
$
(29,379
)
 
$
8,960

 
$
(20,419
)
 
 
 
 
 
 
Balance at March 28, 2015
$
(96,068
)
 
$
29,264

 
(66,804
)
Other comprehensive income (loss) before reclassifications
4,228

 
(16,337
)
 
(12,109
)
Less: amounts reclassified from AOCI to earnings (2)

 
2,224

 
2,224

Other comprehensive income (loss) net of tax
4,228

 
(18,561
)
 
(14,333
)
Balance at September 26, 2015
$
(91,840
)
 
$
10,703

 
$
(81,137
)
Less: other comprehensive income attributable to noncontrolling interest
11

 

 
11

Other comprehensive income attributable to MKHL
$
(91,851
)
 
$
10,703

 
$
(81,148
)
 
 
(1) 
Accumulated other comprehensive income balance related to net gains on derivative financial instruments as of September 26, 2015 and March 28, 2015 is net of tax provisions of $1.2 million and $3.3 million, respectively. Other comprehensive loss before reclassifications related to derivative financial instruments for the six months ended September 26, 2015 and September 27, 2014 is net of tax benefits of $2.0 million and $1.1 million, respectively.
(2) 
Reclassified amounts relate to the Company’s forward foreign currency exchange contracts for inventory purchases and are recorded within Cost of goods sold in the Company’s consolidated statements of operations. The related tax effects recorded within income tax expense in the Company’s consolidated statements of operations were not material.
13. Share-Based Compensation
The Company issues equity grants to certain employees and directors of the Company at the discretion of the Company’s Compensation Committee. The Company has two equity plans, one adopted in Fiscal 2008, the Michael Kors (USA), Inc. Stock Option Plan (as amended and restated, the “2008 Plan”), and the other adopted in the third fiscal quarter of Fiscal 2012, the Michael Kors Holdings Limited Omnibus Incentive Plan (the “2012 Plan”). The 2008 Plan only provided for grants of share options and was authorized to issue up to 23,980,823 ordinary shares. As of September 26, 2015, there were no shares available to grant equity awards under the 2008 Plan. The 2012 Plan allows for grants of share options, restricted shares and restricted share units, and other equity awards, and authorizes a total issuance of up to 15,246,000 ordinary shares. At September 26, 2015, there were 9,107,017 ordinary shares available for future grants of equity awards under the 2012 Plan. Option grants issued from the 2008 Plan generally expire ten years from the date of the grant, and those issued under the 2012 Plan generally expire seven years from the date of the grant.


16



Share Options
Share options are generally exercisable at no less than the fair market value on the date of grant. The Company has issued two types of option grants, those that vest based on the attainment of a performance target and those that vest based on the passage of time. Performance-based share options may vest based upon the attainment of one of two performance measures. One performance measure is an individual performance target, which is based upon certain performance targets unique to the individual grantee, and the other measure is a company-wide performance target, which is based on a cumulative minimum growth requirement in consolidated net equity. The individual performance target vests 20% of the total option grant each year the target is satisfied. The individual has ten years in which to achieve five individual performance vesting tranches. The company-wide performance target must be achieved over the ten-year term. Performance is measured at the end of the term, and any unvested options vest if the target is achieved. The Company-wide performance target is established at the time of the grant. The target metrics underlying individual performance vesting requirements are established for each recipient each year up until such time as the grant is fully vested. Options subject to time-based vesting requirements become vested in four equal increments on each of the first, second, third and fourth anniversaries of the date on which such options were awarded.
The following table summarizes the share option activity during the six months ended September 26, 2015:
 
Number of
Options
 
Weighted
Average
Exercise price
Outstanding at March 28, 2015
7,187,003

 
$
23.14

Granted
513,864

 
$
47.09

Exercised
(809,725
)
 
$
7.29

Canceled/forfeited
(130,838
)
 
$
28.47

Outstanding at September 26, 2015
6,760,304

 
$
26.76

The weighted average grant date fair value for options granted during the three and six month periods ended September 26, 2015 was $12.01 and $14.36, respectively, and for the three and six month periods ended September 27, 2014 was $26.63 and $28.66 respectively. The following table represents assumptions used to estimate the fair value of options:
 
Three Months Ended
 
Six Months Ended
 
September 26
2015
 
September 27
2014
 
September 26
2015
 
September 27
2014
Expected dividend yield
0.0
%
 
0.0
%
 
0.0
%
 
0.0
%
Volatility factor
30.9
%
 
33.1
%
 
31.1
%
 
33.3
%
Weighted average risk-free interest rate
1.5
%
 
1.6
%
 
1.6
%
 
1.5
%
Expected life of option
4.75 years

 
4.75 years

 
4.75 years

 
4.75 years

Restricted Shares and Restricted Share Units
The Company grants restricted shares and restricted share units at the fair market value on the date of the grant. Expense for restricted share awards is based on the closing market price of the Company’s shares on the date of grant and is recognized ratably over the vesting period, which is generally three to four years from the date of the grant, net of expected forfeitures.
Restricted share grants generally vest in equal increments on each of the four anniversaries of the date of grant. In addition, the Company grants two types of restricted share unit (“RSU”) awards: time-based RSUs and performance-based RSUs. Time-based RSUs generally vest in full either on the first anniversary of the date of the grant, or in equal increments on each of the four anniversaries of the date of grant. Performance-based RSUs vest in full on the three-year anniversary of the date of grant, subject to the employee’s continued employment during the vesting period and only if certain pre-established cumulative performance targets are met at the end of the three-year performance period. Expense related to performance-based RSUs is recognized ratably over the three-year performance period, net of forfeitures, based on the probability of attainment of the related performance targets. The potential number of shares that may be earned ranges between 0%, if the minimum level of performance is not attained, and 150%, if the level of performance is at or above the pre-determined maximum achievement level.

17



The following table summarizes the restricted share activity during the six months ended September 26, 2015:
 
Restricted Shares
 
Number of Unvested
Restricted Shares
 
Weighted
Average Grant
Date Fair Value
Unvested at March 28, 2015
770,592

 
$
68.77

Granted

 
$

Vested
(148,691
)
 
$
81.00

Canceled/forfeited
(20,975
)
 
$
72.67

Unvested at September 26, 2015
600,926

 
$
65.60

The following table summarizes the restricted share unit activity during the six months ended September 26, 2015:
 
Service-based
 
Performance-based
 
Number of
Restricted
Share Units
 
Weighted
Average Grant
Date Fair Value
 
Number of
Restricted
Share Units
 
Weighted
Average Grant
Date Fair Value
Unvested at March 28, 2015
35,940

 
$
66.26

 
317,201

 
$
76.69

Granted
998,942

 
$
46.54

 
287,476

 
$
47.10

Vested
(10,684
)
 
$
56.16

 

 
$

Canceled/forfeited
(15,619
)
 
$
46.58

 

 
$

Unvested at September 26, 2015
1,008,579

 
$
47.14

 
604,677

 
$
62.62

The following table summarizes compensation expense attributable to share-based compensation for the three months and six months ended September 26, 2015 and September 27, 2014 (in thousands):
 
Three Months Ended
 
Six Months Ended
 
September 26,
2015
 
September 27,
2014
 
September 26,
2015
 
September 27,
2014
Share-based compensation expense
$
13,358

 
$
13,425

 
$
25,864

 
$
21,579

Tax benefits related to share-based compensation expense
$
5,279

 
$
4,843

 
$
10,274

 
$
7,844

Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The Company estimates forfeitures based on its historical forfeiture rate to date. The estimated value of future forfeitures for equity grants as of September 26, 2015 is approximately $2.2 million.
14. Segment Information
The Company operates its business through three operating segments—Retail, Wholesale and Licensing—which are based on its business activities and organization. The operating segments are segments of the Company for which separate financial information is available and for which operating results are evaluated regularly by executive management in deciding how to allocate resources, as well as in assessing performance. The primary key performance indicators are net sales or revenue (in the case of Licensing) and operating income for each segment. The Company’s reportable segments represent channels of distribution that offer similar merchandise, customer experience and sales/marketing strategies. The Company’s Retail segment includes sales through the Company owned stores, including “Collection,” “Lifestyle” including “concessions,” and outlet stores located throughout the Americas (U.S., Canada and Latin America), Europe, and Japan, as well as the Company’s e-commerce sales. Products sold through the Retail segment include women’s apparel, accessories (which include handbags and small leather goods such as wallets), footwear and licensed products, such as watches, jewelry, fragrances and beauty, and eyewear. The Wholesale segment includes sales primarily to major department stores and specialty shops throughout the Americas, Europe and Asia. Products sold through the Wholesale segment include accessories (which include handbags and small leather goods such as wallets), footwear and women’s and men’s apparel. We also have wholesale arrangements pursuant to which we sell products to certain of our licensees, including our licensees in Asia (which were previously reported within our Americas wholesale operations). The Licensing segment includes royalties earned on licensed products and use of the Company’s trademarks, and rights granted to

18



third parties for the right to sell the Company’s products in certain geographic regions such as the Middle East, Eastern Europe, Latin America and the Caribbean, throughout all of Asia (excluding Japan), as well as Australia. All intercompany revenues are eliminated in consolidation and are not reviewed when evaluating segment performance. Corporate overhead expenses are allocated to the segments based upon specific usage or other allocation methods.
The Company has allocated $14.8 million, $9.5 million and $1.9 million of its recorded $26.2 million goodwill to its Wholesale, Retail and Licensing segments, respectively. See Note 3 for goodwill recorded upon the Company's acquisition of controlling interest in MK Panama during the second quarter of Fiscal 2016. The Company does not have identifiable assets separated by segment. The following table presents the key performance information of the Company’s reportable segments (in thousands):
 
Three Months Ended
 
Six Months Ended
 
September 26,
2015
 
September 27,
2014
 
September 26,
2015
 
September 27,
2014
Revenue:
 
 
 
 
 
 
 
Net sales: Retail
$
532,815

 
$
495,579

 
$
1,056,115

 
$
975,821

Wholesale
554,014

 
514,090

 
977,973

 
920,885

Licensing
43,152

 
46,936

 
81,868

 
79,053

Total revenue
$
1,129,981

 
$
1,056,605

 
$
2,115,956

 
$
1,975,759

Income from operations:
 
 
 
 
 
 
 
Retail
$
99,959

 
$
127,334

 
$
220,833

 
$
270,023

Wholesale
156,880

 
156,672

 
263,190

 
274,324

Licensing
16,247

 
21,552

 
37,686

 
37,982

Income from operations
$
273,086

 
$
305,558

 
$
521,709

 
$
582,329

Depreciation and amortization expense for each segment are as follows (in thousands):
 
Three Months Ended
 
Six Months Ended
 
September 26,
2015
 
September 27,
2014
 
September 26,
2015
 
September 27,
2014
Depreciation and amortization:
 
 
 
 
 
 
 
Retail
$
28,399

 
$
22,022

 
$
53,490

 
$
39,987

Wholesale
17,412

 
11,723

 
33,514

 
22,498

Licensing
353

 
319

 
713

 
577

Total depreciation and amortization
$
46,164

 
$
34,064

 
$
87,717

 
$
63,062

Total revenue (as recognized based on country of origin), and long-lived assets by geographic location of the consolidated Company are as follows (in thousands):
 
Three Months Ended
 
Six Months Ended
 
September 26,
2015
 
September 27,
2014
 
September 26,
2015
 
September 27,
2014
Revenues:
 
 
 
 
 
 
 
       The Americas (U.S., Canada and L. America)(1)
$
838,215

 
$
802,226

 
$
1,565,510

 
$
1,521,115

Europe
243,371

 
237,924

 
460,184

 
423,421

Other regions
48,395

 
16,455

 
90,262

 
31,223

Total revenues
$
1,129,981

 
$
1,056,605

 
$
2,115,956

 
$
1,975,759


19



 
As of
 
September 26,
2015
 
March 28,
2015
Long-lived assets:
 
 
 
       The Americas (U.S., Canada and Latin America)(1)
$
495,411

 
$
443,816

Europe
228,076

 
169,243

Other regions
18,167

 
11,416

Total Long-lived assets
$
741,654

 
$
624,475

 
 
(1) 
Net revenues earned in the U.S. were $786.5 million and $1,471.3 million, respectively, during the three months and six months ended September 26, 2015 and were $752.8 million and $1,427.1 million, respectively, during the three months and six months ended September 27, 2014. Long-lived assets located in the U.S. as of September 26, 2015 and March 28, 2015 were $462.1 million and $418.8 million, respectively.
15. Agreements with Shareholders and Related Party Transactions
The Company’s Chief Creative Officer, Michael Kors, and the Company’s Chief Executive Officer, John Idol, have an ownership interest in Michael Kors Far East Holdings Limited, a BVI company. On April 1, 2011, the Company entered into certain licensing agreements with certain subsidiaries of Michael Kors Far East Holdings Limited (the “Licensees”), which provide the Licensees with certain exclusive rights for use of the Company’s trademarks within China, Hong Kong, Macau and Taiwan, and to import, sell, advertise and promote certain of the Company’s products in these regions, as well as to own and operate stores which bear the Company’s tradenames. The agreements between the Company and the Licensees expire on March 31, 2041, and may be terminated by the Company at certain intervals if certain minimum sales benchmarks are not met. Royalties earned under these agreements were approximately $1.6 million and $3.3 million, respectively, during the three months and six months ended September 26, 2015, and $1.1 million and $1.9 million, respectively, during the the three months and six months ended September 27, 2014. These royalties were driven by Licensee sales (of the Company’s goods) to their customers of approximately $36.6 million and $74.9 million, respectively, during the three months and six months ended September 26, 2015, and $22.4 million and $42.0 million, respectively, during the the three months and six months ended September 27, 2014. In addition, the Company sells certain inventory items to the Licensees through its wholesale segment at terms consistent with those of similar licensees in the region. During the three months and six months ended September 26, 2015, amounts recognized as net sales in the Company’s consolidated statements of operations and comprehensive income related to these sales were approximately $14.0 million and $30.0 million, respectively, and were $6.2 million and $12.4 million, respectively, during the three months and six months ended September 27, 2014. As of September 26, 2015 and March 28, 2015, the Company’s total accounts receivable from this related party were $12.3 million and $6.5 million, respectively.
Upon consolidation of MK Panama during the second quarter of Fiscal 2016, the Company’s balance sheet reflects a $2.0 million long-term loan between EBISA, the Company’s partner in the MK Panama joint venture, and Rosales Development Corp.  There is a family relationship between EBISA and Rosales Development Corp. The loan was initiated on November 25, 2014 and bears interest at an annual rate of interest of 5.0%.
16. Non-cash Investing Activities
Significant non-cash investing activities during the six months ended September 26, 2015 included $15.5 million of non-cash consideration comprised of liabilities owed to the Company, which were converted into additional equity interest in MK Panama. Significant non-cash investing activities also included the non-cash allocation of the fair value of the net assets acquired in connection with the Company obtaining controlling interest in MK Panama. See Note 3 for additional information.
There were no other significant non-cash investing or financing activities during the fiscal periods presented.

20



17. Subsequent Events
Senior Unsecured Credit Facility
On October 29, 2015, the Company entered into an amended and restated senior unsecured revolving credit facility ("2015 Credit Facility") with, among others, JPMorgan Chase Bank, N.A. ("JPMorgan Chase"), as administrative agent, which replaced its existing 2013 senior unsecured revolving credit facility (2013 Credit Facility). The Company and a U.S., Canadian, Dutch and Swiss subsidiary are the borrowers under the 2015 Credit Facility. The borrowers and certain material subsidiaries of the Company provide unsecured guarantees of the 2015 Credit Facility. The 2015 Credit Facility provides for up to $1.0 billion in borrowings, which may be denominated in U.S. Dollars and other currencies, including Euros, Canadian Dollars, Pounds Sterling, Japanese Yen and Swiss Francs. The 2015 Credit Facility also provides for the issuance of letters of credit of up to $75.0 million and swing line loans of up to $50.0 million. The Company has the ability to expand its borrowing availability under the 2015 Credit Facility by up to an additional $500.0 million, subject to the agreement of the participating lenders and certain other customary conditions. The 2015 Credit Facility expires on October 29, 2020.
Borrowings under the 2015 Credit Facility bear interest, at the Company's option, at (i) for loans denominated in U.S. Dollars, an alternative base rate, which is the greater of the prime rate publicly announced from time to time by JPMorgan Chase, the greater of the federal funds effective rate or Federal Reserve Bank of New York overnight bank funding rate plus 50 basis points or the one-month London Interbank Offered Rate adjusted for statutory reserve requirements for Eurocurrency liabilities ("Adjusted LIBOR") plus 100 basis points, in each case, plus an applicable margin based on the Company's leverage ratio; (ii) Adjusted LIBOR for the applicable interest period, plus an applicable margin based on the Company's leverage ratio; (iii) for Canadian borrowings, the Canadian prime rate, which is the greater of the PRIMCAN Index rate or the rate applicable to one-month Canadian Dollar banker's acceptances quoted on Reuters ("CDOR") plus 100 basis points, plus an applicable margin based on the Company's leverage ratio; or (iv) for Canadian borrowings, the average CDOR rate for the applicable interest period, plus an applicable margin based on the Company's leverage ratio.
The 2015 Credit Facility also provides for an annual administration fee and a commitment fee equal to 0.10% to 0.175% per annum, based on the Company's leverage ratio, applied to the average daily unused amount of the facility.
Loans under the 2015 Credit Facility may be prepaid and commitments may be terminated or reduced by the borrowers without premium or penalty other than customary "breakage" costs with respect to loans bearing interest based upon Adjusted LIBOR or the CDOR rate.
The 2015 Credit Facility requires the Company to maintain a leverage ratio at the end of each fiscal quarter of no greater than 3.5 to 1. Such leverage ratio is calculated as the ratio of the sum of total indebtedness as of the date of the measurement plus 6 times the consolidated rent expense for the last four consecutive fiscal quarters, to Consolidated EBITDAR for the last four consecutive fiscal quarters. Consolidated EBITDAR is defined as consolidated net income plus income tax expense, net interest expense, depreciation and amortization expense, consolidated rent expense and other non-cash charges, subject to certain deductions. The 2015 Credit Facility also includes covenants that limit additional indebtedness, guarantees, liens, acquisitions and other investments and cash dividends that are customary for financings of this type.
The 2015 Credit Facility contains events of default customary for financings of this type, including but not limited to, payment defaults, material inaccuracy of representations and warranties, covenant defaults, cross-defaults to certain indebtedness, certain events of bankruptcy or insolvency, certain events under ERISA, material judgments, actual or asserted failure of any guaranty supporting the 2015 Credit Facility to be in full force and effect, and change of control. If such an event of default occurs, the lenders under the 2015 Credit Facility would be entitled to take various actions, including terminating the commitments and accelerating amounts outstanding under the 2015 Credit Facility.






21



MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management’s Discussion and Analysis (“MD&A”) of our Financial Condition and Results of Operations should be read in conjunction with the consolidated financial statements and notes thereto included as part of this interim report. This discussion contains forward-looking statements that are based upon current expectations. We sometimes identify forward-looking statements with such words as “may,” “expect,” “anticipate,” “estimate,” “seek,” “intend,” “believe” or similar words concerning future events. The forward-looking statements contained herein, include, without limitation, statements concerning future revenue sources and concentration, gross profit margins, selling and marketing expenses, capital expenditures, general and administrative expenses, capital resources, new stores, additional financings or borrowings and additional losses and are subject to risks and uncertainties including, but not limited to, those discussed in this report that could cause actual results to differ materially from the results contemplated by these forward-looking statements. We also urge you to carefully review the risk factors set forth under “Risk Factors” in our Annual report on Form 10-K (File No. 001-35368), filed on May 27, 2015, with the Securities and Exchange Commission.
Overview
Our Business
We are a growing global luxury lifestyle brand led by a world-class management team and a renowned, award-winning designer. Since launching his namesake brand over 30 years ago, Michael Kors has featured distinctive designs, materials and craftsmanship with a jet-set aesthetic that combines stylish elegance and a sporty attitude. Mr. Kors’ vision has taken the Company from its beginnings as an American luxury sportswear house to a global accessories, footwear and apparel company with a presence in over 100 countries. As a highly recognized luxury lifestyle brand in North America, with accelerating awareness in targeted international markets, we have experienced sales momentum and intend to continue along this course as we grow our business.
We operate our business in three segments—retail, wholesale and licensing—and we have a strategically controlled global distribution network focused on company-operated retail stores, leading department stores, specialty stores and select licensing partners. As of September 26, 2015, our retail segment included 377 retail stores in the Americas (including concessions), 212 international retail stores (including concessions) throughout Europe and Japan and our e-commerce sites in the United States (“U.S.”) and Canada. As of September 26, 2015, our wholesale segment included wholesale sales through approximately 1,567 department store doors and 885 specialty store doors in the Americas and wholesale sales through approximately 1,285 specialty store doors and 256 department store doors internationally. Our remaining revenue is generated through our licensing segment, through which we license to third parties certain production, sales and/or distribution rights. During the six months ended September 26, 2015, our licensing segment accounted for approximately 3.9% of our total revenue and consisted of royalties earned on licensed products and our geographic licenses.
We offer two primary collections: the Michael Kors luxury collection and the MICHAEL Michael Kors accessible luxury collection. The Michael Kors collection establishes the aesthetic authority of our entire brand and is carried by many of our retail stores, our e-commerce sites, as well as in the finest luxury department stores in the world. In 2004, we introduced the MICHAEL Michael Kors collection, which has a strong focus on accessories, in addition to offering footwear and apparel, and addresses the significant demand opportunity in accessible luxury goods. Taken together, our two collections target a broad customer base while retaining a premium luxury image.
Certain Factors Affecting Financial Condition and Results of Operations
Establishing brand identity and enhancing global presence. We intend to continue to increase our international presence and global brand recognition through the formation of various joint ventures with international partners, and continuing with our international licensing arrangements. We feel this is an efficient method for continued penetration into the global luxury goods market, especially for markets where we have yet to establish a substantial presence. In addition, our growth strategy includes assuming direct control of certain international operations, which allows us to better manage our growth opportunities in the related regions. During the second quarter of Fiscal 2016, we made additional capital contributions to our Latin American joint venture, MK (Panama) Holdings, S.A. and subsidiaries (“MK Panama”), obtaining a controlling interest in MK Panama. As such, we began to consolidate MK Panama into our operations beginning with the second quarter of Fiscal 2016 (see Note 3 to the accompanying consolidated financial statements for additional information). In addition, we plan to assume direct control over the currently licensed business in South Korea, upon the related licensing agreement expiration on January 1, 2016.

22



Demand for Our Accessories and Related Merchandise. Our performance is affected by trends in the luxury goods industry, as well as shifts in demographics and changes in lifestyle preferences. While the luxury retail industry has been recently challenged by lower consumer traffic trends resulting from a decrease in tourist travel and restrained consumer spending, we expect that the demand for our products will continue to grow.
Currency fluctuation and the Strengthening U.S. Dollar. Our consolidated operations are impacted by the relationships between our reporting currency, the U.S. dollar, and those of our non-U.S. subsidiaries whose functional/local currency is other than the U.S. dollar. The recent decline in the value of the Euro relative to the U.S. Dollar has impacted the conversion of the results of our European operations, as they are reported, which represent approximately 22% of our consolidated revenue for the three-months and six-month periods ended September 26, 2015. During the three months and six months ended September 26, 2015, the Euro experienced declines in value relative to the U.S. Dollar of 16% and 18%, respectively, compared to the same prior year periods. In addition, our results have been negatively impacted by declines of 17% and 14%, respectively, in the Canadian Dollar and declines of 15% and 16%, respectively, in Japanese Yen relative to the U.S. Dollar during the three months and six months ended September 26, 2015, compared to the same prior year period. We believe that these trends may continue for the remainder of the Fiscal 2016.
Disruptions in shipping and distribution. Our operations are subject to the impact of shipping disruptions as a result of changes or damage to our distribution infrastructure, as well as due to external factors. During the fourth quarter of Fiscal 2015, our U.S. third party operated e-commerce fulfillment center was impacted by structural damage, which resulted in shipping delays to consumers who ordered merchandise through our e-commerce website. In addition, we were impacted by the work slowdowns and stoppages resulting from the labor dispute at the U.S. west coast ports during our Fiscal 2015, which created a backlog of containers at the ports and resulted in inventory delivery delays, which continued into Fiscal 2016. Any future disruptions could have a negative impact on our results of operations.
Costs of Manufacturing. Our industry is subject to volatility in costs related to certain raw materials used in the manufacturing of our products. This volatility applies primarily to costs driven by commodity prices, which can increase or decrease dramatically over a short period of time. These fluctuations may have a material impact on our sales, results of operations and cash flows to the extent they occur. We use commercially reasonable efforts to mitigate these effects by sourcing our products as efficiently as possible. In addition, manufacturing labor costs are also subject to degrees of volatility based on local and global economic conditions. We use commercially reasonable efforts to source from localities that suit our manufacturing standards and result in more favorable labor driven costs to our products.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue and expenses during the reporting period. Critical accounting policies are those that are the most important to the portrayal of our financial condition and results of operations, and that require our most difficult, subjective and complex judgments to make estimates about the effect of matters that are inherently uncertain. In applying such policies, we must use certain assumptions that are based upon our informed judgments, assessments of probability and best estimates. Estimates, by their nature, are subjective and are based upon analysis of available information, including historical factors, current circumstances and the experience and judgment of management. Our critical accounting policies are disclosed in full in the MD&A section of our Fiscal 2015 Annual Report on Form 10-K. There have been no significant changes in our critical accounting policies since March 28, 2015.

23



Segment Information
We generate revenue through three business segments: retail, wholesale and licensing. The following table presents our revenue and income from operations by segment for the three and six months ended September 26, 2015 and September 27, 2014 (in thousands):
 
 
 
Three Months Ended
 
Six Months Ended
 
 
September 26,
2015
 
September 27,
2014
 
September 26,
2015
 
September 27,
2014
Revenue:
 
 
 
 
 
 
 
 
Net sales:
Retail
$
532,815

 
$
495,579

 
$
1,056,115

 
$
975,821

 
Wholesale
554,014

 
514,090

 
977,973

 
920,885

Licensing
 
43,152

 
46,936

 
81,868

 
79,053

Total revenue
$
1,129,981

 
$
1,056,605

 
$
2,115,956

 
$
1,975,759

Income from operations:
 
 
 
 
 
 
 
Retail
$
99,959

 
$
127,334

 
$
220,833

 
$
270,023

Wholesale
156,880

 
156,672

 
263,190

 
274,324

Licensing
16,247

 
21,552

 
37,686

 
37,982

Income from operations
$
273,086

 
$
305,558

 
$
521,709

 
$
582,329

Retail
We sell our products, as well as licensed products bearing our name, directly to the end consumer through our retail stores and concessions throughout the Americas, Europe, and Japan, as well as through our e-commerce sites, including our new U.S. e-commerce platform launched during Fiscal 2015 and our new e-commerce site in Canada launched in April 2015. We have four primary retail store formats: collection stores, lifestyle stores, outlet stores and e-commerce. Our collection stores are located in highly prestigious shopping areas, while our lifestyle stores are located in well-populated commercial shopping locations and leading regional shopping centers. Our outlet stores, which are generally in outlet centers, extend our reach to additional consumer groups. In addition to these three retail store formats, we operate concessions in a select number of department stores in the Americas, Europe and Japan.
The following table presents the growth in our network of retail stores for the three and six months ended September 26, 2015 and September 27, 2014:
 
 
Three Months Ended
 
Six Months Ended
 
September 26,
2015
 
September 27,
2014
 
September 26,
2015
 
September 27,
2014
Full price retail stores including concessions:
 
 
 
 
 
 
 
Number of stores
427

 
329

 
427

 
329

Increase during period
35

 
22

 
54

 
50

Percentage increase vs. prior year
29.8
%
 
38.8
%
 
29.8
%
 
38.8
%
Total gross square footage
1,002,794

 
714,443

 
1,002,794

 
714,443

Average square footage per store
2,348

 
2,172

 
2,348

 
2,172

Outlet stores:
 
 
 
 
 
 
 
Number of stores
162

 
144

 
162

 
144

Increase during period
4

 
8

 
9

 
18

Percentage increase vs. prior year
12.5
%
 
25.2
%
 
12.5
%
 
25.2
%
Total gross square footage
583,918

 
461,703

 
583,918

 
461,703

Average square footage per store
3,604

 
3,206

 
3,604

 
3,206


24



The following table presents our retail stores by geographic location:
 
As of
 
September 26,
2015
 
September 27,
2014
Store count by region:
 
 
 
The Americas
377

 
320

Europe
155

 
111

Japan
57

 
42

Total
589

 
473

Wholesale
We sell our products directly to department stores primarily located across the Americas and Europe to accommodate consumers who prefer to shop at major department stores. In addition, we sell to specialty stores for those consumers who enjoy the boutique experience afforded by such stores. We also have wholesale arrangements pursuant to which we sell products to certain of our licensees, including our licensees in Asia (which were previously reported within our Americas wholesale operations). We continue to focus our sales efforts and drive sales in existing locations by enhancing presentation, primarily through the creation of more shop-in-shops with our proprietary fixtures that effectively communicate our brand and create a more personalized shopping experience for consumers. We tailor our assortments through wholesale product planning and allocation processes to better match the demands of our department store customers in each local market.
The following table presents the increase (decrease) in our network of wholesale doors during the three and six months ended September 26, 2015 and September 27, 2014:
 
Three Months Ended
 
Six Months Ended
 
September 26,
2015
 
September 27,
2014
 
September 26,
2015
 
September 27,
2014
Number of full-price wholesale doors
3,993

 
3,960

 
3,993

 
3,960

Increase (decrease) during period
(83
)
 
98

 
(45
)
 
232

Percentage increase vs. prior year
0.8
%
 
13.4
%
 
0.8
%
 
13.4
%
Licensing
We generate revenue through product and geographic licensing arrangements. Our product license agreements allow third parties to use our brand name and trademarks in connection with the manufacturing and sale of a variety of products, including watches, fragrances and beauty, eyewear and jewelry. In our product licensing arrangements, we take an active role in the design process, marketing and distribution of products under our brands. Our geographic licensing arrangements allow third parties to use our tradenames in connection with the retail and/or wholesale sales of our branded products in specific geographic regions.

25



Key Performance Indicators and Statistics
We use a number of key indicators of operating results to evaluate our performance, including the following (dollars in thousands):
 
 
Three Months Ended
 
Six Months Ended
 
September 26, 2015
 
September 27, 2014
 
September 26, 2015
 
September 27, 2014
Total revenue
$
1,129,981

 
$
1,056,605

 
$
2,115,956

 
$
1,975,759

Gross profit as a percent of total revenue
58.8
 %
 
61.0
%
 
59.9
 %
 
61.6
%
Income from operations
$
273,086

 
$
305,558

 
$
521,709

 
$
582,329

 
 
 
 
 
 
 
 
Retail net sales - the Americas
$
384,859

 
$
370,999

 
$
781,563

 
$
744,558

Retail net sales - Europe
$
125,564

 
$
108,125

 
$
232,568

 
$
200,040

Retail net sales - Japan
$
22,392

 
$
16,455

 
$
41,984

 
$
31,223

(Decrease) increase in comparable store net sales
(8.5
)%
 
16.4
%
 
(9.0
)%
 
20.2
%
 
 
 
 
 
 
 
 
Wholesale net sales - the Americas
$
426,203

 
$
400,678

 
$
735,265

 
$
727,721

Wholesale net sales - Europe
$
101,808

 
$
113,412

 
$
194,430

 
$
193,164

Wholesale net sales - Asia
$
26,003

 
$

 
$
48,278

 
$

General Definitions for Operating Results
Net sales consist of sales from comparable retail stores and non-comparable retail stores, net of returns and markdowns, as well as those made to our wholesale customers, net of returns, discounts, markdowns and allowances.
Comparable store sales include sales from a store that has been opened for one full year after the end of the first month of its operations. For stores that are closed, sales that were made in the final month of their operations (assuming closure prior to the fiscal months end), are excluded from the calculation of comparable store sales. Additionally, sales for stores that are either relocated, or expanded by a square footage of 25% or greater, in any given fiscal year, are also excluded from the calculation of comparable store sales at the time of their move or interruption, until such stores have been in their new location, or are operating under their new size/capacity, for at least one full year after the end of the first month of their relocation or expansion. All comparable store sales are presented on a 52-week basis. Beginning with the first quarter of Fiscal 2016, comparable store sales are reported on a global basis, which better represents management’s view of our Company as an expanding global business.
Constant currency effects are non-U.S. GAAP financial measures, which are provided to supplement our reported operating results to facilitate comparisons of our operating results and trends in our business, excluding the effects of foreign currency rate fluctuations. Because we are a global Company, foreign currency exchange rates may have a significant effect on our reported results. We calculate constant currency measures and the related foreign currency impacts by translating the current-year’s reported amounts into comparable amounts using prior year’s foreign exchange rates for each currency. All constant currency performance measures discussed below should be considered a supplement to and not in lieu of our operating performance measures calculated in accordance with U.S. GAAP.
Licensing revenue consists of fees charged on sales of licensed products to our licensees as well as contractual royalty rates for the use of our trademarks in certain geographic territories.
Cost of goods sold includes the cost of inventory sold, freight-in on merchandise and foreign currency exchange gains/losses related to forward contracts for purchase commitments. All retail store operating and occupancy costs are included in Selling, general and administrative expenses (see below), and as a result our cost of goods sold may not be comparable to that of other entities that have chosen to include some or all of those expenses as a component of their cost of goods sold.
Gross profit is total revenue (net sales plus licensing revenue) minus cost of goods sold. As a result of retail store operating and occupancy costs being excluded from our cost of goods, our gross profit may not be comparable to that of other entities that have chosen to include some or all of those expenses as a component of their gross profit.
Selling, general and administrative expenses consist of warehousing and distribution costs, rent for our distribution centers, store payroll, store occupancy costs (such as rent, common area maintenance, store pre-opening, real estate taxes and utilities), information technology and systems costs, corporate payroll and related benefits, advertising and promotion expense and other general expenses.

26



Depreciation and amortization includes depreciation and amortization of fixed and definite-lived intangible assets.
Income from operations consists of gross profit minus total operating expenses.
Other expense (income) includes proceeds received related to our anti-counterfeiting efforts and equity income or loss earned on our joint venture (prior to obtaining controlling interest in MK Panama). Future amounts may include any miscellaneous activities not directly related to our operations.
Interest expense, net represents interest and fees on our revolving credit facilities and letters of credit (see “Liquidity and Capital Resources” for further detail on our credit facilities), as well as amortization of deferred financing costs, offset by interest earned on highly liquid investments (investments purchased with an original maturity of six months or less, classified as cash equivalents).
Foreign currency losses (gains) includes net gains or losses related to the mark-to-market (fair value) on our forward currency contracts not designated as accounting hedges and unrealized income or loss from the re-measurement of monetary assets and liabilities denominated in currencies other than the functional currencies of our subsidiaries.
Noncontrolling interest represents the portion of the equity ownership in MK Panama, which is not attributable to the Company. On June 28, 2015, the Company obtained a controlling interest in MK Panama and began to consolidate its financial results in the Company's operations.
Results of Operations
Comparison of the three months ended September 26, 2015 with the three months ended September 27, 2014
The following table details the results of our operations for the three months ended September 26, 2015 and for the three months ended September 27, 2014, and expresses the relationship of certain line items to total revenue as a percentage (dollars in thousands):
 
Three Months Ended
 
$ Change
 
% Change
 
% of Total
Revenue for
the Three Months Ended
 
September 26,
2015
 
September 27,
2014
 
September 26,
2015
 
September 27,
2014
Statements of Operations Data:
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
1,086,829

 
$
1,009,669

 
$
77,160

 
7.6
 %
 
 
 
 
Licensing revenue
43,152

 
46,936

 
(3,784
)
 
(8.1
)%
 
 
 
 
Total revenue
1,129,981

 
1,056,605

 
73,376

 
6.9
 %
 
 
 
 
Cost of goods sold
465,552

 
411,578

 
53,974

 
13.1
 %
 
41.2
%
 
39.0
 %
Gross profit
664,429

 
645,027

 
19,402

 
3.0
 %
 
58.8
%
 
61.0
 %
Selling, general and administrative expenses
345,179

 
305,405

 
39,774

 
13.0
 %
 
30.5
%
 
28.9
 %
Depreciation and amortization
46,164

 
34,064

 
12,100

 
35.5
 %
 
4.1
%
 
3.2
 %
Total operating expenses
391,343

 
339,469

 
51,874

 
15.3
 %
 
34.6
%
 
32.1
 %
Income from operations
273,086

 
305,558

 
(32,472
)
 
(10.6
)%
 
24.2
%
 
28.9
 %
Other expense (income), net
69

 
(1,006
)
 
1,075

 
(106.9
)%
 
0
%
 
(0.1
)%
Interest expense
375

 
72

 
303

 
420.8
 %
 
0
%
 
0
 %
Foreign currency losses
1,442

 
2,395

 
(953
)
 
(39.8
)%
 
0.1
%
 
0.2
 %
Income before provision for income taxes
271,200

 
304,097

 
(32,897
)
 
(10.8
)%
 
24.0
%
 
28.8
 %
Provision for income taxes
78,382

 
97,107

 
(18,725
)
 
(19.3
)%
 
6.9
%
 
9.2
 %
Net income
192,818

 
206,990

 
(14,172
)
 
(6.8
)%
 
 
 
 
Less: Net loss attributable to noncontrolling interest
(318
)
 

 
(318
)
 
NM

 
 
 
 
Net income attributable to MKHL
$
193,136

 
$
206,990

 
$
(13,854
)
 
(6.7
)%
 
 
 
 
___________________
NM Not meaningful

27



Total Revenue
Total revenue increased $73.4 million , or 6.9%, to $1,130.0 million for the three months ended September 26, 2015, compared to $1,056.6 million for the three months ended September 27, 2014, which included unfavorable foreign currency effects of $56.7 million, primarily related to the weakening of the Euro, the Canadian Dollar and the Japanese Yen against the U.S. Dollar during the three months ended September 26, 2015 as compared to the same prior year period. On a constant currency basis, our total revenue increased $130.1 million, or 12.3%. The increase in our revenues was due to an increase in our non-comparable retail store sales and wholesale sales. These increases were partially offset by lower comparable retail store sales and licensing revenues.
The following table details revenues for our three business segments (dollars in thousands):
 
Three Months Ended
 
 
 
% Change
 
% of Total Revenue for
the Three Months Ended
 
September 26,
2015
 
September 27,
2014
 
$ Change
 
As Reported
 
Constant
Currency
 
September 26,
2015
 
September 27,
2014
Revenue: